| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4761 € | - | - | - | - | - | - | 860 € | 3901 € | 7781 € | 9294 € | 0 € | 723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 897 € | 357 € | -14 254 € | - | 0 € | -14 254 € |
| 2023 | 3606 € | - | - | - | - | - | - | 3375 € | 231 € | 19 863 € | 5241 € | 9 € | 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 139 € | 428 € | -25 567 € | - | 0 € | -25 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 453 € | 0 € | 8267 € | 17 650 € | 26 370 € | 0 € | 0 € | 75 797 € | 75 797 € | 102 167 € | - | 10 876 € | 2056 € | 0 € | 89 235 € | 102 167 € | 102 167 € |
| 2023 | 155 € | 0 € | 22 978 € | 3428 € | 26 561 € | 0 € | 0 € | 81 066 € | 81 066 € | 107 627 € | - | 3787 € | 351 € | 0 € | 103 489 € | 107 627 € | 107 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 600 € | 160.6% | 80 € | 110 € | 3+50% |
| 2023 | -990 € | 111.3% | 100 € | 1080 € | 20% |
| 2022 | 8770 € | - | 6160 € | 2360 € | 2 |