| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 647 € | - | - | - | - | - | - | 3101 € | 101 546 € | 85 869 € | 4597 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 080 € | 0 € | 11 080 € | - | 0 € | 11 080 € |
| 2024 | 98 849 € | - | - | - | - | - | - | 3067 € | 95 782 € | 84 766 € | 3386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7630 € | 0 € | 7630 € | - | 0 € | 7630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 044 € | 0 € | 5254 € | 703 € | 27 001 € | 0 € | 0 € | 3865 € | 3865 € | 30 866 € | - | 8968 € | 0 € | 0 € | 21 898 € | 30 866 € | 30 866 € |
| 2024 | 9976 € | 0 € | 6903 € | 583 € | 17 462 € | 0 € | 0 € | 5333 € | 5333 € | 22 795 € | - | 11 977 € | 0 € | 0 € | 10 818 € | 22 795 € | 22 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 800 € | 7.9% | 5170 € | 18 180 € | 7-13% |
| 2023 | 28 540 € | 41.2% | 4190 € | 17 060 € | 8+60% |
| 2022 | 20 210 € | - | 4720 € | 11 020 € | 5 |