| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 641 747 € | - | - | - | - | - | - | 1 351 117 € | 290 630 € | 0 € | 131 724 € | 651 € | 2915 € | 0 € | 0 € | 8066 € | - | 345 € | - | - | 164 363 € | 728 € | 163 635 € | - | 0 € | 163 635 € |
| 2023 | 1 641 559 € | - | - | - | - | - | - | 691 057 € | 950 502 € | 0 € | 144 552 € | 2544 € | 10 027 € | 0 € | 0 € | 6055 € | - | 28 € | - | - | 804 494 € | 29 375 € | 775 119 € | - | 0 € | 775 119 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 339 669 € | 0 € | 258 915 € | 59 599 € | 1 658 183 € | 172 000 € | 93 € | 2 396 987 € | 2 569 080 € | 4 227 263 € | - | 84 300 € | 0 € | 0 € | 4 142 963 € | 4 227 263 € | 4 227 263 € |
| 2023 | 1 139 226 € | 0 € | 207 310 € | 9084 € | 1 355 620 € | 242 000 € | 136 € | 2 485 040 € | 2 727 176 € | 4 082 796 € | - | 103 468 € | 0 € | 0 € | 3 979 328 € | 4 082 796 € | 4 082 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 255 910 € | 22.3% | 26 050 € | 56 100 € | 14-7% |
| 2023 | 329 320 € | 15.1% | 24 390 € | 53 330 € | 150% |
| 2022 | 388 030 € | - | 24 570 € | 52 400 € | 15 |