| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 068 € | - | - | - | - | - | - | 64 450 € | 22 618 € | 12 843 € | 11 225 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 435 € | - | - | -1885 € | 0 € | -1885 € | - | 0 € | -1885 € |
| 2023 | 76 280 € | - | - | - | - | - | - | 53 325 € | 22 955 € | 4391 € | 9497 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5735 € | - | - | 3332 € | 0 € | 3332 € | - | 0 € | 3332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2035 € | 0 € | 1911 € | 14 809 € | 18 755 € | 0 € | 0 € | 0 € | 0 € | 18 755 € | - | 22 932 € | 0 € | 213 € | -4390 € | 18 755 € | 18 542 € |
| 2023 | 6297 € | 0 € | 1930 € | 12 660 € | 20 887 € | 0 € | 0 € | 0 € | 0 € | 20 887 € | - | 23 179 € | 0 € | 213 € | -2505 € | 20 887 € | 20 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 100 € | 69.3% | 5970 € | 11 940 € | 40% |
| 2023 | 14 830 € | 8.2% | 3620 € | 8390 € | 40% |
| 2022 | 16 160 € | - | 4030 € | 8960 € | 4 |