| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 160 009 € | - | - | - | - | - | - | 133 396 € | 26 613 € | 0 € | 29 809 € | 0 € | 0 € | 0 € | 0 € | 3630 € | - | 0 € | - | - | 434 € | 0 € | 434 € | - | 0 € | 434 € |
| 2024 | 223 037 € | - | - | - | - | - | - | 256 093 € | -33 056 € | 0 € | 26 637 € | 0 € | 0 € | 0 € | 0 € | 5441 € | - | 0 € | - | - | -54 252 € | 0 € | -54 252 € | - | 0 € | -54 252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 043 € | 0 € | 27 583 € | 67 780 € | 236 406 € | 0 € | 0 € | 19 889 € | 19 889 € | 256 295 € | - | 166 738 € | 0 € | 0 € | 89 557 € | 256 295 € | 256 295 € |
| 2024 | 244 968 € | 0 € | 12 861 € | 781 € | 258 610 € | 0 € | 0 € | 33 789 € | 33 789 € | 292 399 € | - | 203 276 € | 0 € | 0 € | 89 123 € | 292 399 € | 292 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 770 € | 70.3% | 20 790 € | 34 960 € | 5+25% |
| 2023 | 29 810 € | 74.5% | 12 340 € | 21 930 € | 4-20% |
| 2022 | 17 080 € | - | 10 180 € | 18 190 € | 5 |