| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 506 355 € | - | - | - | - | - | - | 378 479 € | 127 876 € | 116 225 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 651 € | 0 € | 11 651 € | - | 0 € | 11 651 € |
| 2024 | 537 740 € | - | - | - | - | - | - | 410 116 € | 127 624 € | 113 119 € | 0 € | 2893 € | 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 875 € | 0 € | 16 875 € | - | 0 € | 16 875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 779 € | 0 € | 5606 € | 95 745 € | 152 130 € | 0 € | 0 € | 14 008 € | 14 008 € | 166 138 € | - | 28 985 € | 0 € | 1927 € | 135 226 € | 166 138 € | 164 211 € |
| 2024 | 47 381 € | 0 € | 7922 € | 80 986 € | 136 289 € | 0 € | 0 € | 19 293 € | 19 293 € | 155 582 € | - | 30 080 € | 0 € | 1927 € | 123 575 € | 155 582 € | 153 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 140 € | 9.9% | 7030 € | 15 860 € | 30% |
| 2023 | 119 990 € | 12.4% | 6070 € | 15 740 € | 30% |
| 2022 | 106 730 € | - | 5710 € | 14 910 € | 3 |