| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 681 842 € | - | - | - | - | - | - | 2 501 856 € | 179 986 € | 242 759 € | 47 869 € | 6726 € | 333 240 € | 0 € | 0 € | 1665 € | - | 0 € | - | - | -435 491 € | 0 € | -435 491 € | - | 0 € | -435 491 € |
| 2023 | 3 252 868 € | - | - | - | - | - | - | 2 535 742 € | 717 126 € | 203 037 € | 39 776 € | 5292 € | 13 353 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 466 252 € | 7497 € | 458 755 € | - | 0 € | 458 755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 815 € | 0 € | 341 828 € | 120 379 € | 495 022 € | 0 € | 0 € | 3702 € | 3702 € | 498 724 € | - | 126 575 € | 0 € | 0 € | 372 149 € | 498 724 € | 498 724 € |
| 2023 | 155 965 € | 0 € | 503 065 € | 279 593 € | 938 623 € | 0 € | 0 € | 4459 € | 4459 € | 943 082 € | - | 135 442 € | 0 € | 0 € | 807 640 € | 943 082 € | 943 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 580 € | 4.0% | 4030 € | 15 530 € | 5+25% |
| 2023 | 175 530 € | 63.8% | 2440 € | 11 100 € | 40% |
| 2022 | 484 270 € | - | 2610 € | 9250 € | 4 |