| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 655 € | 0 € | 0 € | 0 € | 0 € | 2177 € | 0 € | - | - | - | - | - | 18 406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 € | 0 € | 72 € | - | 0 € | 72 € |
| 2024 | 13 689 € | 0 € | 0 € | 0 € | 0 € | 2177 € | 0 € | - | - | - | - | - | 11 505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7 € | 0 € | 7 € | - | 0 € | 7 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 259 € | 0 € | 0 € | 0 € | 259 € | 0 € | 0 € | 0 € | 0 € | 259 € | - | 181 € | 0 € | 0 € | 78 € | 259 € | 259 € |
| 2024 | 187 € | 0 € | 0 € | 0 € | 187 € | 0 € | 0 € | 0 € | 0 € | 187 € | - | 181 € | 0 € | 0 € | 6 € | 187 € | 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 930 € | 8.1% | 380 € | 540 € | 10% |
| 2023 | 860 € | 83.0% | 330 € | 520 € | 10% |
| 2022 | 470 € | - | 180 € | 290 € | 1 |