| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 728 940 € | - | - | - | - | - | - | 693 786 € | 35 154 € | 0 € | 97 068 € | 27 969 € | 385 € | 0 € | 0 € | 6491 € | - | 0 € | - | - | -27 839 € | 0 € | -27 839 € | - | 0 € | -27 839 € |
| 2024 | 954 460 € | - | - | - | - | - | - | 862 922 € | 91 538 € | 0 € | 99 505 € | 6819 € | 293 € | 0 € | 0 € | 9649 € | - | 0 € | - | - | 8208 € | 0 € | 8208 € | - | 0 € | 8208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 292 552 € | 0 € | 212 002 € | 3657 € | 508 211 € | 0 € | 0 € | 129 037 € | 129 037 € | 637 248 € | - | 110 621 € | 0 € | 0 € | 526 627 € | 637 248 € | 637 248 € |
| 2024 | 222 084 € | 0 € | 280 330 € | 4004 € | 506 418 € | 0 € | 0 € | 184 031 € | 184 031 € | 690 449 € | - | 122 783 € | 0 € | 0 € | 567 666 € | 690 449 € | 690 449 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 160 € | 44.4% | 57 280 € | 97 470 € | 19+12% |
| 2023 | 121 320 € | 3.6% | 39 180 € | 69 900 € | 17+6% |
| 2022 | 125 810 € | - | 37 410 € | 59 820 € | 16 |