| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 764 € | - | - | - | - | - | - | 13 685 € | 63 079 € | 0 € | 50 181 € | 0 € | 1000 € | 0 € | 0 € | 2568 € | - | 134 € | - | - | 14 332 € | 0 € | 14 332 € | - | 0 € | 14 332 € |
| 2023 | 76 683 € | - | - | - | - | - | - | 13 685 € | 62 998 € | 0 € | 39 295 € | 0 € | 500 € | 0 € | 0 € | 650 € | - | 0 € | - | - | 23 853 € | 0 € | 23 853 € | - | 0 € | 23 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 608 € | 0 € | 67 591 € | 0 € | 171 199 € | 0 € | 0 € | 159 454 € | 159 454 € | 330 653 € | - | 47 098 € | 0 € | 0 € | 283 555 € | 330 653 € | 330 653 € |
| 2023 | 128 247 € | 0 € | 23 568 € | 0 € | 151 815 € | 0 € | 0 € | 159 454 € | 159 454 € | 311 269 € | - | 42 046 € | 0 € | 0 € | 269 223 € | 311 269 € | 311 269 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 640 € | 28.8% | 260 € | 420 € | 4+33% |
| 2023 | 21 980 € | 63.5% | 210 € | 350 € | 30% |
| 2022 | 13 440 € | - | 180 € | 290 € | 3 |