| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 984 € | - | - | - | - | - | - | 88 591 € | 53 393 € | 54 959 € | 3950 € | 6666 € | 3613 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2463 € | 0 € | -2463 € | - | 0 € | -2463 € |
| 2023 | 128 203 € | - | - | - | - | - | - | 79 992 € | 48 211 € | 37 573 € | 2951 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7508 € | 0 € | 7508 € | - | 0 € | 7508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2387 € | 0 € | 25 346 € | 50 546 € | 78 279 € | 0 € | 0 € | 0 € | 0 € | 78 279 € | - | 106 436 € | 3664 € | 0 € | -31 821 € | 78 279 € | 78 279 € |
| 2023 | 8301 € | 0 € | 25 538 € | 42 686 € | 76 525 € | 0 € | 0 € | 289 € | 289 € | 76 814 € | - | 102 508 € | 3664 € | 0 € | -29 358 € | 76 814 € | 76 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 550 € | 38.7% | 3800 € | 10 250 € | 3+50% |
| 2023 | 14 100 € | 31.7% | 1620 € | 6980 € | 2-33% |
| 2022 | 20 650 € | - | 2960 € | 7990 € | 3 |