| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 659 € | - | - | - | - | - | - | 283 360 € | 110 299 € | 0 € | 104 084 € | 159 671 € | 14 431 € | 0 € | 0 € | 9833 € | - | 116 810 € | - | - | 44 478 € | 0 € | 44 478 € | - | 0 € | 42 920 € |
| 2023 | 367 695 € | - | - | - | - | - | - | 264 585 € | 103 110 € | 0 € | 48 993 € | 164 187 € | 734 858 € | 0 € | 0 € | 33 322 € | - | 112 889 € | - | - | -596 121 € | 0 € | -596 121 € | - | 0 € | -596 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 638 € | 0 € | 55 902 € | 0 € | 92 540 € | 752 000 € | 0 € | 3 970 146 € | 4 722 146 € | 4 814 686 € | - | 93 811 € | 1 972 157 € | 0 € | 2 748 718 € | 4 814 686 € | 4 814 686 € |
| 2023 | 3516 € | 0 € | 167 995 € | 0 € | 171 511 € | 122 000 € | 0 € | 4 113 304 € | 4 235 304 € | 4 406 815 € | - | 118 551 € | 1 429 062 € | 0 € | 2 859 202 € | 4 406 815 € | 4 406 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 900 € | 8.0% | 3870 € | 7150 € | 2+100% |
| 2023 | 32 320 € | 20.3% | 1250 € | 2030 € | 10% |
| 2022 | 26 870 € | - | 1250 € | 2030 € | 1 |