| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 298 € | - | - | - | - | - | - | 65 090 € | 151 208 € | 150 868 € | 12 163 € | 39 510 € | 5511 € | 0 € | 0 € | 0 € | - | 17 524 € | - | - | 4652 € | 550 € | 4102 € | - | 0 € | 4102 € |
| 2023 | 210 498 € | - | - | - | - | - | - | 40 763 € | 169 735 € | 151 485 € | 9978 € | 23 348 € | 13 950 € | 0 € | 0 € | 0 € | - | 14 442 € | - | - | 3228 € | 0 € | 3228 € | - | 0 € | 3228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 101 € | 0 € | 117 216 € | 0 € | 166 317 € | 0 € | 0 € | 537 962 € | 537 962 € | 704 279 € | - | 185 953 € | 265 987 € | 0 € | 252 339 € | 704 279 € | 704 279 € |
| 2023 | 63 973 € | 0 € | 63 099 € | 0 € | 127 072 € | 0 € | 0 € | 647 295 € | 647 295 € | 774 367 € | - | 183 535 € | 317 047 € | 0 € | 273 785 € | 774 367 € | 774 367 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 080 € | 416.8% | 3110 € | 5010 € | 40% |
| 2023 | -18 650 € | 411.4% | 2860 € | 4580 € | 4-20% |
| 2022 | 5990 € | - | 3610 € | 5400 € | 5 |