| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 655 101 € | - | - | - | - | - | - | 4 494 991 € | 160 110 € | 0 € | 12 431 € | 519 € | 9330 € | 0 € | 0 € | 0 € | - | 14 136 € | - | - | 124 732 € | 265 € | 124 467 € | - | 0 € | 124 467 € |
| 2023 | 5 352 578 € | - | - | - | - | - | - | 5 095 227 € | 257 351 € | 0 € | 8190 € | 8218 € | 4515 € | 0 € | 0 € | 0 € | - | 14 929 € | - | - | 237 935 € | 104 € | 237 831 € | - | 0 € | 237 831 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 919 € | 0 € | 247 635 € | 1 231 187 € | 1 490 741 € | 0 € | 0 € | 1 059 081 € | 1 059 081 € | 2 549 822 € | - | 845 139 € | 119 122 € | 0 € | 1 585 561 € | 2 549 822 € | 2 549 822 € |
| 2023 | 16 060 € | 0 € | 462 216 € | 1 368 654 € | 1 846 930 € | 0 € | 0 € | 891 849 € | 891 849 € | 2 738 779 € | - | 1 138 608 € | 139 077 € | 0 € | 1 461 094 € | 2 738 779 € | 2 738 779 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 450 € | 452.1% | 7910 € | 122 050 € | 38+65% |
| 2023 | 22 540 € | 296.1% | 76 320 € | 70 280 € | 23+15% |
| 2022 | 5690 € | - | 22 970 € | 44 200 € | 20 |