| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 630 € | - | - | - | - | - | - | 18 425 € | -5795 € | 0 € | 201 € | 10 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4504 € | 0 € | 4504 € | - | 0 € | 4504 € |
| 2023 | 10 286 € | - | - | - | - | - | - | 27 258 € | -16 972 € | 0 € | 139 € | 17 290 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 € | 0 € | 179 € | - | 0 € | 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 439 € | 0 € | 1527 € | 3643 € | 5609 € | 0 € | 0 € | 771 € | 771 € | 6380 € | - | 55 434 € | 0 € | 0 € | -49 054 € | 6380 € | 6380 € |
| 2023 | 770 € | 0 € | 3940 € | 6142 € | 10 852 € | 0 € | 0 € | 1067 € | 1067 € | 11 919 € | - | 65 477 € | 0 € | 0 € | -53 558 € | 11 919 € | 11 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5940 € | 80.5% | 1340 € | 4790 € | 3+50% |
| 2023 | 3290 € | 43.0% | 580 € | 3150 € | 2+100% |
| 2022 | 2300 € | - | 800 € | 1960 € | 1 |