| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 040 € | - | - | - | - | - | - | 15 977 € | 5063 € | 0 € | 5489 € | 34 950 € | 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 813 € | 0 € | 33 813 € | - | 0 € | 33 813 € |
| 2023 | 17 317 € | - | - | - | - | - | - | 19 739 € | -2422 € | 0 € | 5859 € | 47 758 € | 2857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 620 € | 0 € | 36 620 € | - | 0 € | 36 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 900 € | 0 € | 48 125 € | 18 700 € | 126 725 € | 1885 € | 0 € | 165 210 € | 167 095 € | 293 820 € | - | 42 361 € | 37 773 € | 0 € | 213 686 € | 293 820 € | 293 820 € |
| 2023 | 42 330 € | 0 € | 23 872 € | 17 590 € | 83 792 € | 1885 € | 0 € | 165 210 € | 167 095 € | 250 887 € | - | 42 364 € | 28 651 € | 0 € | 179 872 € | 250 887 € | 250 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 470 € | -470 € | 20% |
| 2023 | 0 € | 100.0% | -20 € | 10 € | 2-33% |
| 2022 | 19 710 € | - | 8590 € | 11 100 € | 3 |