| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 549 491 € | - | - | - | - | - | - | 1004 € | 548 487 € | 269 832 € | 1491 € | 8673 € | 6257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 279 580 € | 55 763 € | 223 817 € | - | 57 085 € | 166 732 € |
| 2023 | 568 427 € | - | - | - | - | - | - | 2702 € | 565 725 € | 267 958 € | 1443 € | 50 € | 12 457 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 283 917 € | 58 945 € | 224 972 € | - | 59 009 € | 165 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 203 242 € | 0 € | 17 559 € | 0 € | 220 801 € | 0 € | 0 € | 3131 € | 3131 € | 223 932 € | - | 54 360 € | 0 € | 0 € | 169 572 € | 223 932 € | 223 932 € |
| 2023 | 197 361 € | 0 € | 18 809 € | 0 € | 216 170 € | 0 € | 0 € | 5462 € | 5462 € | 221 632 € | - | 52 829 € | 0 € | 0 € | 168 803 € | 221 632 € | 221 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 370 € | 1.1% | 28 310 € | 56 710 € | 7+17% |
| 2023 | 138 780 € | 8.6% | 27 280 € | 47 190 € | 6-14% |
| 2022 | 127 800 € | - | 24 150 € | 49 380 € | 7 |