| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 004 095 € | -1 784 274 € | 0 € | 10 980 € | 2299 € | 17 303 € | 15 146 € | - | - | - | - | - | 168 268 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 785 € | 7419 € | 20 366 € | - | 0 € | 20 366 € |
| 2023 | 2 352 485 € | -2 194 187 € | 0 € | 4593 € | 721 € | 13 747 € | 0 € | - | - | - | - | - | 92 385 € | 0 € | 0 € | 0 € | - | 1115 € | - | - | 54 923 € | 0 € | 54 923 € | - | 0 € | 54 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 659 € | 0 € | 15 152 € | 261 989 € | 322 800 € | 0 € | 0 € | 49 687 € | 49 687 € | 372 487 € | - | 284 058 € | 0 € | 0 € | 88 429 € | 372 487 € | 372 487 € |
| 2023 | 83 885 € | 0 € | 221 017 € | 123 335 € | 428 237 € | 0 € | 0 € | 72 143 € | 72 143 € | 500 380 € | - | 402 318 € | 0 € | 0 € | 98 062 € | 500 380 € | 500 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 860 € | 586.2% | 6300 € | 4430 € | 10% |
| 2023 | 4060 € | 69.0% | 3080 € | 3620 € | 10% |
| 2022 | 13 100 € | - | 160 € | 2030 € | 1 |