| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 041 € | - | - | - | - | - | - | 30 040 € | 1 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 2 € | - | 0 € | - | - | 3 € | 0 € | 3 € | - | 0 € | 3 € |
| 2024 | 19 150 € | - | - | - | - | - | - | 15 033 € | 4117 € | 0 € | 847 € | 1115 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4385 € | 0 € | 4385 € | - | 0 € | 4385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1065 € | 0 € | 846 € | 7410 € | 9321 € | 0 € | 0 € | 0 € | 0 € | 9321 € | - | 27 044 € | 0 € | 0 € | -17 723 € | 9321 € | 9321 € |
| 2024 | 0 € | 0 € | 3 € | 0 € | 3 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 17 729 € | 0 € | 0 € | -17 726 € | 3 € | 3 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 770 € | 34.6% | 1910 € | 4210 € | 1-67% |
| 2023 | 16 480 € | 6.7% | 3350 € | 7020 € | 30% |
| 2022 | 17 670 € | - | 3760 € | 7720 € | 3 |