| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 196 576 € | - | - | - | - | - | - | 1 958 212 € | 1 238 364 € | 702 885 € | 382 157 € | 243 € | 10 060 € | 0 € | 0 € | 2853 € | - | 305 € | - | - | 146 053 € | 10 838 € | 135 215 € | - | 0 € | 135 215 € |
| 2023 | 3 152 765 € | - | - | - | - | - | - | 2 072 304 € | 1 080 461 € | 634 833 € | 314 562 € | 0 € | 7188 € | 0 € | 0 € | 0 € | - | 637 € | - | - | 123 241 € | 2261 € | 120 980 € | - | 0 € | 120 980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 900 € | 0 € | 606 996 € | 503 328 € | 1 143 224 € | 0 € | 0 € | 55 266 € | 55 266 € | 1 198 490 € | - | 610 346 € | 0 € | 0 € | 588 144 € | 1 198 490 € | 1 198 490 € |
| 2023 | 96 623 € | 0 € | 565 692 € | 356 248 € | 1 018 563 € | 0 € | 0 € | 18 083 € | 18 083 € | 1 036 646 € | - | 583 717 € | 0 € | 0 € | 452 929 € | 1 036 646 € | 1 036 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 489 050 € | 2.2% | 47 020 € | 84 550 € | 6+20% |
| 2023 | 500 120 € | 23.5% | 37 800 € | 68 470 € | 5-17% |
| 2022 | 404 940 € | - | 41 490 € | 78 680 € | 6 |