| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 748 402 € | - | - | - | - | - | - | 3 690 521 € | 2 057 881 € | 930 643 € | 593 583 € | 103 688 € | 324 934 € | 0 € | 0 € | 578 € | - | 0 € | - | - | 312 987 € | 4865 € | 308 122 € | - | 0 € | 308 122 € |
| 2023 | 4 605 885 € | - | - | - | - | - | - | 2 975 600 € | 1 630 285 € | 656 148 € | 752 520 € | 26 782 € | 28 412 € | 0 € | 0 € | 640 € | - | 0 € | - | - | 220 627 € | 5896 € | 214 731 € | - | 0 € | 214 731 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 721 € | 0 € | 626 137 € | 119 € | 665 977 € | 0 € | 1233 € | 440 501 € | 441 734 € | 1 107 711 € | - | 616 745 € | 0 € | 0 € | 490 966 € | 1 107 711 € | 1 107 711 € |
| 2023 | 11 532 € | 0 € | 71 951 € | 94 € | 83 577 € | 0 € | 1238 € | 430 141 € | 431 379 € | 514 956 € | - | 332 112 € | 0 € | 0 € | 182 844 € | 514 956 € | 514 956 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 948 700 € | 5.8% | 293 000 € | 716 390 € | 216-2% |
| 2023 | 1 007 460 € | 5.1% | 307 780 € | 778 040 € | 221-7% |
| 2022 | 958 860 € | - | 286 900 € | 724 050 € | 238 |