| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 373 950 € | - | - | - | - | - | - | 73 470 € | 300 480 € | 239 206 € | 32 385 € | 0 € | 994 € | 0 € | 0 € | 0 € | - | 1967 € | - | - | 25 928 € | 0 € | 25 928 € | - | 0 € | 25 928 € |
| 2024 | 345 428 € | - | - | - | - | - | - | 72 262 € | 273 166 € | 223 858 € | 31 464 € | 19 000 € | 761 € | 0 € | 0 € | 0 € | - | 321 € | - | - | 35 762 € | 0 € | 35 762 € | - | 0 € | 35 762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5048 € | 0 € | 9954 € | 48 653 € | 63 655 € | 0 € | 0 € | 39 774 € | 39 774 € | 103 429 € | - | 52 336 € | 125 804 € | 0 € | -74 711 € | 103 429 € | 103 429 € |
| 2024 | 6811 € | 0 € | 11 374 € | 32 428 € | 50 613 € | 0 € | 0 € | 49 929 € | 49 929 € | 100 542 € | - | 39 373 € | 161 808 € | 0 € | -100 639 € | 100 542 € | 100 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 79 160 € | 10.5% | 5710 € | 31 120 € | 13-7% |
| 2023 | 71 610 € | 51.1% | 3000 € | 27 160 € | 140% |
| 2022 | 47 380 € | - | 2490 € | 27 350 € | 14 |