| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 502 € | - | - | - | - | - | - | 51 547 € | 16 955 € | 3281 € | 10 484 € | 0 € | 15 712 € | 0 € | 0 € | 51 € | - | 348 € | - | - | -12 819 € | 0 € | -12 819 € | - | 0 € | -12 819 € |
| 2023 | 130 854 € | - | - | - | - | - | - | 108 090 € | 22 764 € | 3950 € | 8885 € | 0 € | 24 911 € | 0 € | 0 € | 14 € | - | 449 € | - | - | -15 417 € | 0 € | -15 417 € | - | 0 € | -15 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 260 € | 0 € | 0 € | 59 200 € | 59 460 € | 0 € | 46 € | 7344 € | 7390 € | 66 850 € | - | 249 797 € | 0 € | 0 € | -182 947 € | 66 850 € | 66 850 € |
| 2023 | 1981 € | 0 € | 2420 € | 61 592 € | 65 993 € | 0 € | 78 € | 10 867 € | 10 945 € | 76 938 € | - | 247 067 € | 0 € | 0 € | -170 129 € | 76 938 € | 76 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 060 € | 15.7% | 570 € | 2910 € | 10% |
| 2023 | 11 940 € | 57.6% | 270 € | 2620 € | 10% |
| 2022 | 28 140 € | - | 600 € | 2470 € | 1 |