| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 407 270 € | - | - | - | - | - | - | 358 593 € | 48 677 € | 2947 € | 39 148 € | 126 € | 569 € | 0 € | 0 € | 345 € | - | 0 € | - | - | 6484 € | 0 € | 6484 € | - | 0 € | 6484 € |
| 2023 | 308 232 € | - | - | - | - | - | - | 241 567 € | 66 665 € | 53 059 € | 48 477 € | 68 376 € | 1140 € | 0 € | 0 € | 0 € | - | 8978 € | - | - | 23 387 € | 0 € | 23 387 € | - | 0 € | 23 387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 414 € | 0 € | 83 743 € | 0 € | 84 157 € | 1 213 835 € | 0 € | 0 € | 1 213 835 € | 1 297 992 € | - | 650 137 € | 230 048 € | 0 € | 417 807 € | 1 297 992 € | 1 297 992 € |
| 2023 | 2327 € | 0 € | 15 760 € | 0 € | 18 087 € | 1 034 224 € | 0 € | 137 € | 1 034 361 € | 1 052 448 € | - | 507 285 € | 133 839 € | 0 € | 411 324 € | 1 052 448 € | 1 052 448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 500 € | 44.1% | 11 280 € | 27 610 € | 8-20% |
| 2023 | 32 280 € | 22.7% | 7630 € | 21 520 € | 10-33% |
| 2022 | 41 740 € | - | 7590 € | 18 600 € | 15 |