| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 494 € | - | - | - | - | - | - | 170 685 € | 48 809 € | 13 262 € | 22 383 € | 0 € | 404 € | 0 € | 0 € | 0 € | - | 969 € | - | - | 11 791 € | 0 € | 11 791 € | - | 0 € | 11 791 € |
| 2023 | 334 540 € | - | - | - | - | - | - | 202 937 € | 131 603 € | 12 553 € | 24 173 € | 0 € | 215 € | 24 € | 0 € | 0 € | - | 1477 € | - | - | 93 209 € | 0 € | 93 209 € | - | 0 € | 93 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 013 € | 0 € | 7860 € | 13 389 € | 145 262 € | 0 € | 0 € | 30 815 € | 30 815 € | 176 077 € | - | 2900 € | 47 627 € | 4483 € | 121 067 € | 176 077 € | 171 594 € |
| 2023 | 123 476 € | 0 € | 7728 € | 13 434 € | 144 638 € | 0 € | 0 € | 30 815 € | 30 815 € | 175 453 € | - | 3860 € | 57 834 € | 4483 € | 109 276 € | 175 453 € | 170 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 590 € | 25.6% | 7950 € | 15 760 € | 40% |
| 2023 | 37 090 € | 21.9% | 4250 € | 9300 € | 40% |
| 2022 | 30 420 € | - | 3810 € | 8360 € | 4 |