| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 001 351 € | - | - | - | - | - | - | 769 814 € | 231 537 € | 0 € | 288 202 € | 78 281 € | 1076 € | 0 € | 0 € | 80 € | - | 12 324 € | - | - | 8296 € | 147 € | 8149 € | - | 0 € | 8149 € |
| 2024 | 1 016 134 € | - | - | - | - | - | - | 834 288 € | 181 846 € | 0 € | 269 661 € | 79 118 € | 0 € | 0 € | 0 € | 135 € | - | 19 082 € | - | - | -27 644 € | 0 € | -27 644 € | - | 0 € | -27 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 285 563 € | 0 € | 439 014 € | 27 036 € | 751 613 € | 1 014 566 € | 193 € | 82 910 € | 1 097 669 € | 1 849 282 € | - | 1 013 640 € | 923 569 € | 0 € | -87 927 € | 1 849 282 € | 1 849 282 € |
| 2024 | 233 882 € | 0 € | 424 355 € | 30 454 € | 688 691 € | 855 724 € | 347 € | 97 474 € | 953 545 € | 1 642 236 € | - | 819 573 € | 918 739 € | 0 € | -96 076 € | 1 642 236 € | 1 642 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 660 € | 11.6% | 71 360 € | 151 590 € | 31+7% |
| 2023 | 314 190 € | 24.8% | 59 620 € | 133 570 € | 29+16% |
| 2022 | 251 660 € | - | 44 500 € | 95 400 € | 25 |