| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6021 € | - | - | - | - | - | - | 0 € | 6021 € | 5089 € | 669 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 263 € | 0 € | 263 € | - | 0 € | 263 € |
| 2024 | 16 125 € | - | - | - | - | - | - | 2345 € | 13 780 € | 8693 € | 5502 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -415 € | 0 € | -415 € | - | 0 € | -415 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 867 € | 0 € | 0 € | 0 € | 867 € | 0 € | 0 € | 0 € | 0 € | 867 € | - | 42 807 € | 0 € | 0 € | -41 940 € | 867 € | 867 € |
| 2024 | 612 € | 0 € | 6408 € | 183 € | 7203 € | 0 € | 0 € | 0 € | 0 € | 7203 € | - | 49 406 € | 0 € | 0 € | -42 203 € | 7203 € | 7203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3190 € | 47.0% | 280 € | 2890 € | 2+100% |
| 2023 | 2170 € | 40.2% | 270 € | 1900 € | 10% |
| 2022 | 3630 € | - | 1410 € | 2220 € | 1 |