| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 314 596 € | - | - | - | - | - | - | 142 902 € | 171 694 € | 90 378 € | 19 296 € | 1475 € | 4422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 073 € | 0 € | 59 073 € | - | 0 € | 59 073 € |
| 2024 | 317 195 € | - | - | - | - | - | - | 144 563 € | 172 632 € | 93 099 € | 23 605 € | 0 € | 3166 € | 0 € | 0 € | 0 € | - | 2378 € | - | - | 50 384 € | 0 € | 50 384 € | - | 0 € | 50 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 232 € | 0 € | 3240 € | 159 326 € | 192 798 € | 0 € | 0 € | 5262 € | 5262 € | 198 060 € | - | 30 687 € | 0 € | 0 € | 167 373 € | 198 060 € | 198 060 € |
| 2024 | 15 811 € | 0 € | 3894 € | 144 014 € | 163 719 € | 0 € | 0 € | 7387 € | 7387 € | 171 106 € | - | 42 309 € | 9541 € | 0 € | 119 256 € | 171 106 € | 171 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 070 € | 35.8% | 9190 € | 21 340 € | 6+50% |
| 2023 | 42 040 € | 29.6% | 5830 € | 14 300 € | 4+33% |
| 2022 | 32 440 € | - | 4660 € | 10 350 € | 3 |