| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 255 € | - | - | - | - | - | - | 225 093 € | 184 162 € | 40 153 € | 139 988 € | 267 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4263 € | 0 € | 4263 € | - | 0 € | 4263 € |
| 2023 | 355 003 € | - | - | - | - | - | - | 184 171 € | 170 832 € | 51 699 € | 126 163 € | 24 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7033 € | 0 € | -7033 € | - | 0 € | -7033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 628 € | 0 € | 61 063 € | 0 € | 75 691 € | 0 € | 0 € | 354 € | 354 € | 76 045 € | - | 59 317 € | 0 € | 0 € | 16 728 € | 76 045 € | 76 045 € |
| 2023 | 17 670 € | 0 € | 36 160 € | 0 € | 53 830 € | 0 € | 0 € | 815 € | 815 € | 54 645 € | - | 42 180 € | 0 € | 0 € | 12 465 € | 54 645 € | 54 645 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 700 € | 12.4% | 17 890 € | 31 600 € | 5-17% |
| 2023 | 101 140 € | 19.0% | 16 990 € | 28 970 € | 60% |
| 2022 | 124 800 € | - | 20 080 € | 34 220 € | 6 |