| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 2541 € | 0 € | 0 € | 0 € | - | - | - | - | - | 155 089 € | 0 € | 0 € | 22 088 € | - | 145 € | - | - | -130 605 € | 0 € | -130 605 € | - | 0 € | -130 605 € |
| 2023 | 0 € | 0 € | 0 € | 60 359 € | 0 € | 0 € | 0 € | - | - | - | - | - | 103 776 € | 0 € | 0 € | 9425 € | - | 0 € | - | - | -33 992 € | 0 € | -33 992 € | - | 0 € | -33 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 763 194 € | 0 € | 200 € | 0 € | 763 394 € | 35 € | 0 € | 0 € | 35 € | 763 429 € | - | 27 976 € | 0 € | 0 € | 735 453 € | 763 429 € | 763 429 € |
| 2023 | 68 720 € | 0 € | 821 703 € | 0 € | 890 423 € | 80 € | 0 € | 0 € | 80 € | 890 503 € | - | 24 400 € | 0 € | 0 € | 866 103 € | 890 503 € | 890 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 600 € | 1.3% | 11 760 € | 16 840 € | 20% |
| 2023 | 28 990 € | 2.2% | 11 850 € | 17 140 € | 20% |
| 2022 | 29 650 € | - | 11 800 € | 17 850 € | 2 |