| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 809 € | - | - | - | - | - | - | 10 234 € | 13 575 € | 2172 € | 1007 € | 14 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 410 € | 1750 € | 8660 € | - | 7000 € | 1660 € |
| 2023 | 16 766 € | - | - | - | - | - | - | 8475 € | 8291 € | 2348 € | 437 € | 17 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5523 € | 0 € | 5523 € | - | 0 € | 5523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9004 € | 0 € | 8050 € | 0 € | 17 054 € | 0 € | 0 € | 3016 € | 3016 € | 20 070 € | - | 7699 € | 0 € | 0 € | 12 371 € | 20 070 € | 20 070 € |
| 2023 | 10 253 € | 0 € | 8731 € | 0 € | 18 984 € | 0 € | 0 € | 981 € | 981 € | 19 965 € | - | 9254 € | 0 € | 0 € | 10 711 € | 19 965 € | 19 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3560 € | 135.8% | 440 € | 260 € | 10% |
| 2023 | 1510 € | 0.7% | 160 € | 190 € | 1-50% |
| 2022 | 1500 € | - | 350 € | 410 € | 2 |