| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 608 € | - | - | - | - | - | - | 202 666 € | 16 942 € | 0 € | 2307 € | 0 € | 11 812 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2823 € | 0 € | 2823 € | - | 0 € | 2823 € |
| 2023 | 215 218 € | - | - | - | - | - | - | 196 482 € | 18 736 € | 0 € | 2262 € | 0 € | 11 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5294 € | 0 € | 5294 € | - | 0 € | 5294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 070 € | 0 € | 0 € | 0 € | 51 070 € | 0 € | 219 € | 11 672 € | 11 891 € | 62 961 € | - | 18 392 € | 0 € | 0 € | 44 569 € | 62 961 € | 62 961 € |
| 2023 | 54 130 € | 0 € | 0 € | 0 € | 54 130 € | 0 € | 219 € | 13 131 € | 13 350 € | 67 480 € | - | 15 734 € | 0 € | 0 € | 51 746 € | 67 480 € | 67 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 830 € | 6.7% | 23 030 € | 42 100 € | 9+13% |
| 2023 | 101 640 € | 20.6% | 19 530 € | 40 880 € | 80% |
| 2022 | 84 260 € | - | 19 080 € | 35 300 € | 8 |