| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 290 € | -57 019 € | 0 € | 0 € | 46 248 € | 31 025 € | 12 227 € | - | - | - | - | - | 30 189 € | 0 € | 0 € | 15 770 € | - | 0 € | - | - | -31 648 € | 0 € | -31 648 € | - | 0 € | -31 648 € |
| 2023 | 257 515 € | -154 441 € | 0 € | 7448 € | 55 925 € | 81 319 € | 9663 € | - | - | - | - | - | 42 472 € | 0 € | 0 € | 9580 € | - | 0 € | - | - | -69 277 € | 0 € | -69 277 € | - | 0 € | -69 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 365 626 € | 0 € | 358 104 € | 141 771 € | 865 501 € | 0 € | 0 € | 44 856 € | 44 856 € | 910 357 € | - | 3303 € | 0 € | 0 € | 907 054 € | 910 357 € | 910 357 € |
| 2023 | 611 145 € | 0 € | 421 606 € | 200 339 € | 1 233 090 € | 0 € | 0 € | 32 822 € | 32 822 € | 1 265 912 € | - | 4019 € | 0 € | 0 € | 1 261 893 € | 1 265 912 € | 1 265 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 270 € | 64.0% | 4420 € | 8200 € | 2-50% |
| 2023 | 75 750 € | 17.3% | 9890 € | 23 060 € | 4-20% |
| 2022 | 91 630 € | - | 8300 € | 21 290 € | 5 |