Juridiskais birojs "MERKANTS" SIA — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	357 681 €	-	-	-	-	-	-	103 190 €	254 491 €	28 437 €	54 061 €	3915 €	7425 €	0 €	0 €	6782 €	-	0 €	-	-	175 265 €	11 708 €	163 557 €	-	0 €	163 557 €
2023	285 045 €	-	-	-	-	-	-	60 097 €	224 948 €	27 883 €	51 369 €	160 €	2941 €	0 €	0 €	6379 €	-	0 €	-	-	149 294 €	10 500 €	138 794 €	-	0 €	138 794 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	105 729 €	0 €	241 957 €	655 €	348 341 €	316 441 €	0 €	98 269 €	414 710 €	763 051 €	-	73 224 €	173 062 €	0 €	516 765 €	763 051 €	763 051 €
2023	36 203 €	0 €	191 395 €	64 150 €	291 748 €	282 944 €	0 €	70 331 €	353 275 €	645 023 €	-	71 920 €	173 062 €	0 €	400 041 €	645 023 €	645 023 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	61 870 €	0.1%	5520 €	11 730 €	30%
2023	61 790 €	18.8%	5140 €	11 510 €	30%
2022	76 120 €	-	4820 €	11 860 €	3