| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 098 273 € | - | - | - | - | - | - | 2 948 618 € | 149 655 € | 7160 € | 97 247 € | 42 365 € | 5363 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 250 € | 894 € | 81 356 € | - | 0 € | 81 356 € |
| 2023 | 2 251 387 € | - | - | - | - | - | - | 2 128 014 € | 123 373 € | 16 650 € | 98 863 € | 0 € | 6232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1628 € | 934 € | 694 € | - | 0 € | 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 443 939 € | 0 € | 105 741 € | 3 575 292 € | 4 124 972 € | 0 € | 0 € | 607 577 € | 607 577 € | 4 732 549 € | - | 151 548 € | 0 € | 705 583 € | 3 875 418 € | 4 732 549 € | 4 026 966 € |
| 2023 | 112 957 € | 0 € | 44 888 € | 3 234 250 € | 3 392 095 € | 0 € | 0 € | 542 992 € | 542 992 € | 3 935 087 € | - | 141 025 € | 0 € | 0 € | 3 794 062 € | 3 935 087 € | 3 935 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 062 520 € | 22.2% | 222 050 € | 423 730 € | 48+4% |
| 2023 | 869 440 € | 1.4% | 204 240 € | 395 220 € | 460% |
| 2022 | 881 430 € | - | 157 060 € | 320 420 € | 46 |