| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 110 € | - | - | - | - | - | - | 16 438 € | -2328 € | 854 € | 2183 € | 17 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5348 € | 0 € | -5348 € | - | 0 € | -5348 € |
| 2024 | 12 108 € | - | - | - | - | - | - | 16 622 € | -4514 € | 1896 € | 1974 € | 467 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7921 € | 0 € | -7921 € | - | 0 € | -7921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 633 € | 0 € | 21 € | 1022 € | 1676 € | 0 € | 0 € | 5717 € | 5717 € | 7393 € | - | 62 946 € | 0 € | 854 € | -56 407 € | 7393 € | 6539 € |
| 2024 | 1235 € | 0 € | 21 € | 1022 € | 2278 € | 0 € | 0 € | 6663 € | 6663 € | 8941 € | - | 59 146 € | 0 € | 854 € | -51 059 € | 8941 € | 8087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4460 € | 4.9% | 660 € | 3110 € | 20% |
| 2023 | 4690 € | 16.7% | 340 € | 2820 € | 20% |
| 2022 | 4020 € | - | 170 € | 2450 € | 2 |