| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 118 € | - | - | - | - | - | - | 62 629 € | 27 489 € | 0 € | 11 743 € | 0 € | 0 € | 0 € | 0 € | 5481 € | - | 0 € | - | - | 21 227 € | 0 € | 21 227 € | - | 0 € | 21 227 € |
| 2024 | 92 112 € | - | - | - | - | - | - | 63 045 € | 29 067 € | 0 € | 13 356 € | 0 € | 0 € | 0 € | 0 € | 9487 € | - | 0 € | - | - | 25 198 € | 0 € | 25 198 € | - | 0 € | 25 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 429 938 € | 0 € | 172 801 € | 0 € | 602 739 € | 0 € | 0 € | 197 032 € | 197 032 € | 799 771 € | - | 22 952 € | 0 € | 0 € | 776 819 € | 799 771 € | 799 771 € |
| 2024 | 397 849 € | 0 € | 175 963 € | 0 € | 573 812 € | 0 € | 0 € | 204 239 € | 204 239 € | 778 051 € | - | 22 459 € | 0 € | 0 € | 755 592 € | 778 051 € | 778 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 910 € | 10.4% | 8970 € | 14 480 € | 6-14% |
| 2023 | 45 640 € | 1.3% | 11 110 € | 18 260 € | 7-13% |
| 2022 | 46 240 € | - | 10 360 € | 17 560 € | 8 |