| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 28 070 € | - | - | - | - | - | - | 25 101 € | 2969 € | 134 665 € | 67 857 € | 1 258 023 € | 21 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 036 892 € | 0 € | 1 036 892 € | - | 0 € | 1 036 892 € |
| 2022 | 178 932 € | - | - | - | - | - | - | 108 460 € | 70 472 € | 34 317 € | 22 108 € | 2325 € | 18 075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1703 € | 5 € | -1708 € | - | 0 € | -1708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 070 949 € | 0 € | 165 578 € | 0 € | 1 236 527 € | 0 € | 0 € | 0 € | 0 € | 1 236 527 € | - | 98 € | 0 € | 0 € | 1 236 429 € | 1 236 527 € | 1 236 527 € |
| 2022 | 84 983 € | 0 € | 2140 € | 0 € | 87 123 € | 0 € | 0 € | 131 069 € | 131 069 € | 218 192 € | - | 18 655 € | 0 € | 0 € | 199 537 € | 218 192 € | 218 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 9260 € | 70.2% | 2720 € | 5140 € | 2-71% |
| 2022 | 31 110 € | - | 7960 € | 15 840 € | 7 |