| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 451 510 € | - | - | - | - | - | - | 332 498 € | 119 012 € | 0 € | 7525 € | 8486 € | 0 € | 0 € | 0 € | 0 € | - | 1041 € | - | - | 118 932 € | 0 € | 118 932 € | - | 0 € | 118 932 € |
| 2023 | 393 126 € | - | - | - | - | - | - | 275 531 € | 117 595 € | 0 € | 9331 € | 4464 € | 0 € | 0 € | 0 € | 0 € | - | 637 € | - | - | 112 091 € | 0 € | 112 091 € | - | 0 € | 112 091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 563 € | 0 € | 797 € | 4300 € | 104 660 € | 0 € | 0 € | 84 514 € | 84 514 € | 189 174 € | - | 17 101 € | 14 831 € | 0 € | 157 242 € | 189 174 € | 189 174 € |
| 2023 | 181 468 € | 0 € | 1850 € | 3269 € | 186 587 € | 0 € | 223 € | 81 600 € | 81 823 € | 268 410 € | - | 18 945 € | 18 655 € | 0 € | 230 810 € | 268 410 € | 268 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 520 € | 38.6% | 10 200 € | 32 580 € | 11+10% |
| 2023 | 99 200 € | 34.1% | 6180 € | 24 270 € | 10+25% |
| 2022 | 74 000 € | - | 5050 € | 17 920 € | 8 |