| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 068 € | - | - | - | - | - | - | 9283 € | 90 785 € | 0 € | 31 678 € | 274 € | 26 033 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 33 298 € | 0 € | 33 298 € | - | 0 € | 33 298 € |
| 2023 | 105 130 € | - | - | - | - | - | - | 13 406 € | 91 724 € | 0 € | 33 853 € | 7020 € | 27 030 € | 0 € | 0 € | 0 € | - | 143 € | - | - | 37 718 € | 0 € | 37 718 € | - | 0 € | 37 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 686 € | 0 € | 18 968 € | 278 € | 40 932 € | 0 € | 0 € | 531 506 € | 531 506 € | 572 438 € | - | 54 668 € | 309 461 € | 0 € | 208 309 € | 572 438 € | 572 438 € |
| 2023 | 14 476 € | 0 € | 23 543 € | 340 € | 38 359 € | 0 € | 0 € | 537 830 € | 537 830 € | 576 189 € | - | 55 717 € | 345 461 € | 0 € | 175 011 € | 576 189 € | 576 189 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 100 € | 1.8% | 4000 € | 7990 € | 40% |
| 2023 | 32 530 € | 8.9% | 4330 € | 8030 € | 40% |
| 2022 | 29 880 € | - | 5650 € | 7460 € | 4 |