| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 037 € | - | - | - | - | - | - | 0 € | 34 037 € | 51 910 € | 10 187 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 060 € | 0 € | -28 060 € | - | 0 € | -28 060 € |
| 2023 | 42 863 € | - | - | - | - | - | - | 0 € | 42 863 € | 55 821 € | 16 759 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 717 € | 0 € | -29 717 € | - | 0 € | -29 717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4894 € | 0 € | 5593 € | 0 € | 10 487 € | 0 € | 0 € | 5416 € | 5416 € | 15 903 € | - | 6610 € | 98 037 € | 2913 € | -91 657 € | 15 903 € | 12 990 € |
| 2023 | 4426 € | 0 € | 4917 € | 0 € | 9343 € | 0 € | 0 € | 7738 € | 7738 € | 17 081 € | - | 31 209 € | 46 556 € | 2913 € | -63 597 € | 17 081 € | 14 168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 4640 € | 33.7% | 930 € | 1780 € | 10% |
| 2022 | 7000 € | - | 1800 € | 3420 € | 1 |