| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 859 € | - | - | - | - | - | - | 30 946 € | 8913 € | 1140 € | 24 238 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 475 € | 0 € | -16 475 € | - | 0 € | -16 475 € |
| 2023 | 27 893 € | - | - | - | - | - | - | 6668 € | 21 225 € | 938 € | 14 431 € | 585 € | 347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6094 € | 0 € | 6094 € | - | 0 € | 6094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2701 € | 0 € | 1551 € | 866 € | 5118 € | 0 € | 0 € | 822 € | 822 € | 5940 € | - | 31 605 € | 0 € | 0 € | -25 665 € | 5940 € | 5940 € |
| 2023 | 9746 € | 0 € | 328 € | 1504 € | 11 578 € | 0 € | 0 € | 1358 € | 1358 € | 12 936 € | - | 22 125 € | 0 € | 0 € | -9189 € | 12 936 € | 12 936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 300 € | 69.6% | 6050 € | 11 570 € | 5+67% |
| 2023 | 13 740 € | 76.8% | 3570 € | 5350 € | 3-25% |
| 2022 | 7770 € | - | 2080 € | 2480 € | 4 |