| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 918 € | - | - | - | - | - | - | 14 683 € | 21 235 € | 0 € | 7082 € | 0 € | 649 € | 0 € | 0 € | 0 € | - | 424 € | - | - | 13 080 € | 425 € | 12 655 € | - | 0 € | 12 655 € |
| 2024 | 35 843 € | - | - | - | - | - | - | 15 183 € | 20 660 € | 0 € | 8199 € | 0 € | 423 € | 0 € | 0 € | 0 € | - | 264 € | - | - | 11 774 € | 1104 € | 10 670 € | - | 0 € | 10 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4674 € | 0 € | 15 175 € | 38 268 € | 58 117 € | 0 € | 0 € | 14 540 € | 14 540 € | 72 657 € | - | 38 348 € | 0 € | 0 € | 34 309 € | 72 657 € | 72 657 € |
| 2024 | 5075 € | 0 € | 20 595 € | 2725 € | 28 395 € | 0 € | 0 € | 3023 € | 3023 € | 31 418 € | - | 8064 € | 0 € | 0 € | 23 354 € | 31 418 € | 31 418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8980 € | 215.1% | 1710 € | 2410 € | 1 |
| 2023 | 2850 € | 72.5% | 170 € | 940 € | - |
| 2022 | 10 350 € | - | 560 € | 1760 € | 1 |