| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 901 870 € | - | - | - | - | - | - | 369 320 € | 532 550 € | 393 097 € | 24 212 € | 0 € | 35 466 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 775 € | 0 € | 79 775 € | - | 0 € | 79 775 € |
| 2023 | 858 797 € | - | - | - | - | - | - | 372 832 € | 485 965 € | 251 298 € | 24 504 € | 0 € | 30 229 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 179 930 € | 0 € | 179 930 € | - | 0 € | 179 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 273 316 € | 0 € | 846 € | 9837 € | 283 999 € | 0 € | 0 € | 29 368 € | 29 368 € | 313 367 € | - | 45 298 € | 0 € | 0 € | 268 069 € | 313 367 € | 313 367 € |
| 2023 | 283 579 € | 0 € | 65 € | 8521 € | 292 165 € | 0 € | 0 € | 26 091 € | 26 091 € | 318 256 € | - | 36 212 € | 0 € | 0 € | 282 044 € | 318 256 € | 318 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 252 650 € | 33.7% | 49 330 € | 88 710 € | 17+13% |
| 2023 | 188 970 € | 41.5% | 26 020 € | 50 650 € | 15+15% |
| 2022 | 133 580 € | - | 21 200 € | 42 500 € | 13 |