| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 468 € | - | - | - | - | - | - | 267 625 € | 4843 € | 0 € | 2970 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1866 € | 0 € | 1866 € | - | 0 € | 1866 € |
| 2023 | 294 560 € | - | - | - | - | - | - | 254 698 € | 39 862 € | 0 € | 1792 € | 0 € | 495 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 575 € | 123 € | 37 452 € | - | 0 € | 37 452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 366 € | 0 € | 68 120 € | 0 € | 97 486 € | 0 € | 0 € | 4692 € | 4692 € | 102 178 € | - | 65 875 € | 0 € | 0 € | 36 303 € | 102 178 € | 102 178 € |
| 2023 | 23 983 € | 0 € | 61 333 € | 0 € | 85 316 € | 0 € | 0 € | 9612 € | 9612 € | 94 928 € | - | 25 391 € | 0 € | 0 € | 69 537 € | 94 928 € | 94 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 740 € | 10.2% | 23 170 € | 38 690 € | 50% |
| 2023 | 47 850 € | 117.1% | 20 630 € | 35 130 € | 50% |
| 2022 | 22 040 € | - | 10 560 € | 19 710 € | 5 |