| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 202 079 € | - | - | - | - | - | - | 777 925 € | 424 154 € | 4552 € | 110 353 € | 14 076 € | 2778 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 320 547 € | 44 426 € | 276 121 € | - | 0 € | 276 121 € |
| 2023 | 917 700 € | - | - | - | - | - | - | 649 767 € | 267 933 € | 5492 € | 89 992 € | 1942 € | 2454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 171 937 € | 12 644 € | 159 293 € | - | 0 € | 159 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 264 632 € | 0 € | 13 349 € | 43 072 € | 321 053 € | 21 599 € | 0 € | 24 915 € | 46 514 € | 367 567 € | - | 88 646 € | 0 € | 0 € | 278 921 € | 367 567 € | 367 567 € |
| 2023 | 261 191 € | 0 € | 29 581 € | 39 939 € | 330 711 € | 26 359 € | 0 € | 37 492 € | 63 851 € | 394 562 € | - | 89 831 € | 0 € | 0 € | 304 731 € | 394 562 € | 394 562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 351 190 € | 46.5% | 51 190 € | 99 200 € | 24+14% |
| 2023 | 239 760 € | 52.8% | 39 630 € | 77 300 € | 21+17% |
| 2022 | 156 920 € | - | 29 840 € | 57 380 € | 18 |