| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 873 130 € | - | - | - | - | - | - | 2 705 541 € | 167 589 € | 26 489 € | 150 770 € | 27 614 € | 2045 € | 0 € | 0 € | 0 € | - | 17 302 € | - | - | -1403 € | 0 € | -1403 € | - | 0 € | -1403 € |
| 2024 | 2 804 373 € | - | - | - | - | - | - | 2 826 645 € | -22 272 € | 9997 € | 119 747 € | 150 694 € | 55 € | 0 € | 0 € | 0 € | - | 19 209 € | - | - | -20 586 € | 0 € | -20 586 € | - | 0 € | -20 586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 141 133 € | 0 € | 101 193 € | 48 659 € | 290 985 € | 0 € | 30 € | 2 061 834 € | 2 061 864 € | 2 352 849 € | - | 880 939 € | 0 € | 0 € | 1 471 910 € | 2 352 849 € | 2 352 849 € |
| 2024 | 97 630 € | 0 € | 161 009 € | 57 533 € | 316 172 € | 0 € | 30 € | 2 215 219 € | 2 215 249 € | 2 531 421 € | - | 1 056 907 € | 0 € | 0 € | 1 474 514 € | 2 531 421 € | 2 531 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 327 660 € | 14.8% | 83 700 € | 141 890 € | 260% |
| 2023 | 285 540 € | 8.0% | 69 300 € | 119 280 € | 26-4% |
| 2022 | 310 360 € | - | 53 450 € | 97 970 € | 27 |