| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 589 618 € | - | - | - | - | - | - | 922 420 € | 1 667 198 € | 33 108 € | 649 847 € | 177 € | 17 175 € | 0 € | 0 € | 137 958 € | - | 119 769 € | - | - | 985 434 € | 0 € | 985 434 € | - | 0 € | 985 434 € |
| 2022 | 2 320 756 € | - | - | - | - | - | - | 914 592 € | 1 406 164 € | 32 344 € | 620 415 € | 116 719 € | 6126 € | 0 € | 0 € | 121 498 € | - | 128 692 € | - | - | 856 804 € | 0 € | 856 804 € | - | 0 € | 856 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 264 600 € | 0 € | 1 143 676 € | 0 € | 1 408 276 € | 6 858 809 € | 0 € | 3 932 073 € | 10 790 882 € | 12 199 158 € | - | 775 848 € | 5 991 434 € | 0 € | 5 431 876 € | 12 199 158 € | 12 199 158 € |
| 2022 | 658 506 € | 0 € | 122 872 € | 0 € | 781 378 € | 6 736 226 € | 0 € | 4 196 430 € | 10 932 656 € | 11 714 034 € | - | 773 381 € | 6 494 211 € | 0 € | 4 446 442 € | 11 714 034 € | 11 714 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 316 410 € | 19.4% | 2290 € | 2900 € | 2-33% |
| 2022 | 265 090 € | - | 2230 € | 2800 € | 3 |