| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 380 € | - | - | - | - | - | - | 139 801 € | 53 579 € | 0 € | 98 740 € | 26 103 € | 13 103 € | 0 € | 0 € | 805 € | - | 239 € | - | - | -31 595 € | 0 € | -31 595 € | - | 0 € | -31 595 € |
| 2023 | 251 154 € | - | - | - | - | - | - | 160 894 € | 90 260 € | 0 € | 133 442 € | 28 466 € | 15 508 € | 0 € | 0 € | 551 € | - | 376 € | - | - | -180 049 € | 132 € | -180 181 € | - | 0 € | -180 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 530 € | 0 € | 193 842 € | 102 € | 207 474 € | 467 066 € | 144 € | 79 620 € | 546 830 € | 754 304 € | - | 44 019 € | 0 € | 0 € | 710 285 € | 754 304 € | 754 304 € |
| 2023 | 10 249 € | 0 € | 189 013 € | 142 € | 199 404 € | 490 000 € | 0 € | 101 123 € | 591 123 € | 790 527 € | - | 46 567 € | 2080 € | 0 € | 741 880 € | 790 527 € | 790 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 910 € | 17.2% | 25 040 € | 48 980 € | 100% |
| 2023 | 133 920 € | 16.4% | 29 090 € | 55 720 € | 100% |
| 2022 | 115 020 € | - | 21 470 € | 39 410 € | 10 |