| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 537 638 € | - | - | - | - | - | - | 373 033 € | 164 605 € | 118 487 € | 62 585 € | 76 841 € | 29 821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 553 € | 0 € | 30 553 € | - | 0 € | 30 553 € |
| 2024 | 538 410 € | - | - | - | - | - | - | 302 597 € | 235 813 € | 69 478 € | 58 144 € | 23 923 € | 1865 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 249 € | 0 € | 130 249 € | - | 0 € | 130 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4577 € | 0 € | 108 450 € | 83 517 € | 196 544 € | 0 € | 377 € | 10 937 710 € | 10 938 087 € | 11 134 631 € | - | 126 430 € | 98 802 € | 0 € | 10 909 399 € | 11 134 631 € | 11 134 631 € |
| 2024 | 51 623 € | 0 € | 124 079 € | 16 883 € | 192 585 € | 0 € | 836 € | 10 862 563 € | 10 863 399 € | 11 055 984 € | - | 47 190 € | 71 460 € | 0 € | 10 937 334 € | 11 055 984 € | 11 055 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 710 € | 34.3% | 27 290 € | 49 580 € | 17-32% |
| 2023 | 87 870 € | 81.0% | 39 210 € | 70 390 € | 25+108% |
| 2022 | 463 470 € | - | 14 410 € | 25 250 € | 12 |